Beamtree (ASX: BMT) – hospital knowledge management
COMPANY SCOREBOARD
Pro Plus | Pro | Con Plus | Con |
|
|
ABOUT COMPANY
Beamtree Holdings (BMT) (https://beamtree.com.au/) develops and provides software services for the healthcare industry internationally. It provides a proprietary subscription-based Clinical Decision Support (CDS) system called “RippleDown”. The RippleDown Auditor, a knowledge-based system that allows various departments within a laboratory to audit data in real-time; and RippleDown Expert, an clinical decision support system that provides real-time patient monitoring, alerting, data mining, and reporting capability. It also provides LabQ, a data mining tool; PICQ, an auditing tool used in hospitals; RISQ, a tool for reviewing records in datasets to assess the quality of condition onset flags data and incidences of hospital-acquired complications; and Codexpert, a web-based eBook application that provides health-data classification reference for clinical coding of patient episodes.
In August 2021, the company acquired Potential(x) for 30m shares and $4m cash. It generates $11m revenue in FY21 and normalised EBITDA is $2.6m. The acquisition implied 1.8X FY21 revenue and 7.4x FY21 operational EBITDA. Potential(x) is an Australian pioneer in health data and provides most public and private hospitals in the country with cutting-edge comparative analytics that support improvements in quality and in the value of care. Over the 26 years of its operations, it has developed unrivaled expertise in health data collection, standardisation, and the benchmarking of clinical and financial outcomes.
In December 2022, the company signed a global distribution agreement with Abbott, which basically is a exclusive marketing agreement where all new sales in ANZ will be defined as Co-Sales, thus, all future revenue will be shared in various methods. The company forecasts to deliver over $10m plus revenue from 50-100 new large customers by the end of three-year term.
CAPITAL STRUCTURE
ASX Code | Share Price | Shares | Option (In) | Market Cap | Cash/Asset ($m) |
BMT | 0.18 | 286569018 | 51582423.2400 | 5/0 |
Holders No | Top 20 (Cur) | Top 20 (Pre) | Director Hold | Performance Right | Note |
1925 | 58.41% | 57.37% | 9.29% | 19272700 | last raise $12m@35c |
The performance right are all vested upon the share price trading above 40c for more than 30 days by May 2024.
BUSINESS
Below is the company’s past five years performance
BMT | 2023 | 2022 | 2021 | 2020 | 2019 |
Operation Revenue | 22768 | 16547 | 8386 | 4125 | |
Cost of Sale | |||||
Gross Revenue | 22768 | 16547 | 8386 | 4125 | 0 |
Gross Margin | 1 | 1 | 1 | 1 | 0 |
Overheads | -24599 | -21619 | -7921 | -3426 | |
Fixed Overheads | |||||
Variable Overheads | |||||
Total Operation Expense | -24599 | -21619 | -7921 | -3426 | 0 |
Operation Profit | -1831 | -5072 | 465 | 699 | 0 |
Other Revenue | 648 | 2788 | 523 | 167 | |
Interest Expense | -56 | -67 | -14 | -6 | |
D&A | -4893 | -3616 | -1497 | -509 | |
Income Tax | -719 | 1518 | 108 | 52 | |
Net Profit | -6851 | -4449 | -415 | 403 | 0 |
NOTES |
The majority of the revenue came from Australia, and the revenue growth came from the acquisition instead of organic.
The company expects to increase revenue by 35% in FY23.
In October 2022, the company signed a new strategic partnership with Saudi Arabia which has over 450 hospitals in total.
In December 2022, the company signed an exclusive distribution agreement with Abbott.
SUMMARY
20c might be the right valuation for the company.